INTRODUCTION
Financial accounting is the process of preparing financial accounts on annual basis so as to identify the true and fair financial position of company. Such financial accounts includes profit & loss a/c, Balance sheet, cash flow statement etc. that records the operating performance of company over a specified period of time. The present assignment includes the preparation of financial statements of different companies so as to know their financial position in market. In addition with this, bank reconciliation are prepared in order to ensure company and bank records are correct.
We believe in serving our customers with the most reliable assignment help
TASK 1
P1 Preparation of Journal and Ledger accounts
Journal Entries
as on 1 June, 2016
Date |
Particulars |
Debit |
Credit |
1 June, 2016 |
Bank account |
65000 |
|
To capital account |
65000 |
||
2 June, 2016 |
Purchases account |
8000 |
|
To trade payable account |
8000 |
||
7 June, 2016 |
Cash account |
4000 |
|
To Sales account |
4000 |
||
8 June, 2018 |
Trade payable account |
4000 |
|
To Bank account |
4000 |
||
14 June, 2018 |
Prepaid Insurance account |
75 |
|
To Bank account |
75 |
||
15 June, 2018 |
Trade receivable account |
12000 |
|
To Sales account |
12000 |
||
16 June, 2018 |
Purchases account |
10000 |
|
To trade payable account |
10000 |
||
18 June, 2018 |
Equipment account |
3000 |
|
To Cash account |
3000 |
||
20 June,2018 |
Prepaid Rent account |
150 |
|
To Bank account |
150 |
||
21 June, 2018 |
Cash account |
10000 |
|
To Sales account |
10000 |
||
25 June, 2018 |
Cash in hand account |
100 |
|
To Bank account |
100 |
||
30 June, 2018 |
Stationary account |
30 |
|
To cash in hand account |
30 |
||
Total |
116355 |
116355 |
General Ledger accounts
Cash account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Sales account |
4000 |
Equipment account |
3000 |
Sales account |
10000 |
Stationary account |
30 |
Bank account |
100 |
Balance c/d |
11070 |
Total |
14100 |
Total |
14100 |
Bank account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Capital account |
65000 |
Account payable account |
4000 |
Prepaid insurance account |
75 |
||
Prepaid rent account |
150 |
||
Cash in hand account |
100 |
||
Balance c/d |
60675 |
||
Total |
65000 |
Total |
65000 |
Capital account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Balance c/d |
65000 |
Bank account |
65000 |
Total |
65000 |
Total |
65000 |
Purchases account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Trade payable account |
8000 |
Balance c/d |
18000 |
Trade payable account |
10000 |
||
Total |
18000 |
Total |
18000 |
Trade payable account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Bank account |
4000 |
Purchase account |
8000 |
Balance c/d |
14000 |
Purchase account |
10000 |
Total |
18000 |
Total |
18000 |
Trade receivable account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Sales account |
12000 |
Balance c/d |
12000 |
Total |
12000 |
Total |
12000 |
Sales account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Balance c/d |
26000 |
Cash account |
4000 |
Trade receivables account |
12000 |
||
Cash account |
10000 |
||
Total |
26000 |
Total |
26000 |
Prepaid Insurance account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Bank account |
75 |
Balance c/d |
75 |
Total |
75 |
Total |
75 |
Equipment account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Cash account |
3000 |
Balance c/d |
3000 |
Total |
3000 |
Total |
3000 |
Prepaid Rent account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Bank account |
150 |
Balance c/d |
150 |
Total |
150 |
Total |
150 |
Stationary account |
|||
Particulars |
Debit amount |
Particulars |
Credit amount |
Cash account |
30 |
Balance c/d |
30 |
Total |
30 |
Total |
30 |
P2 Preparation of trail balance
Trail Balance
Particulars |
Debit |
Credit |
Cash account |
11070 |
|
Bank account |
60675 |
|
Capital account |
65000 |
|
Purchases account |
18000 |
|
Trade payable account |
14000 |
|
Trade receivable account |
12000 |
|
Sales account |
26000 |
|
Equipment account |
3000 |
|
Prepaid Insurance account |
75 |
|
Prepaid Rent account |
150 |
|
Stationary account |
30 |
|
Total |
105000 |
105000 |
TASK 2
P3 Preparation of final accounts
Income statement For the year ended 31st December 2017
Revenue: |
Amount |
Sales |
125000 |
less: returns |
1500 |
123500 |
|
LESS: COGS |
83500 |
Interest received |
1000 |
Rent received |
4850 |
Gross profit |
45850 |
Expenses: |
|
Rent and rates |
1500 |
postage |
900 |
Insurance |
7500 |
Bad debts |
1200 |
Depreciation |
5000 |
Wages and salaries |
13200 |
To provision for bad debts 934 |
|
Less: Bad debts written off 650 |
284 |
Outstanding expenses |
340 |
Interest before Interest and taxes |
15926 |
Balance Sheet as at 31stDecember 2017:
Equities and Liabilities |
AMOUNT |
Assets |
AMOUNT |
Capital 120800 Less: Drawings 5150 Creditors Rent received in advance Reserves Suspense account |
115650 3900 490 15926 7489 |
Bank balance Cash Debtors Motor van 25000 less: Acc. Depreciation 5400 Prepaid insurance Loan given |
10594 340 12500 19600 411 100000 |
143455 |
143445 |
Difference between direct debit and standing order, Bank charges, Dis-Honer Cheque:
Direct debit – Direct debit is the process of collection of payments when they become due, this concept is considered to be the most reliable and simple way of making payments. Direct debit provides convenience to general public who are engaged in transferring regular and continuous payments ( Baxter, 2011).
With the help of this procedure an individual gets the authority to collect payments from a person's account as that specific individual gives permission to that party to control their account for various payments but against reliable paper work. These payments are general utility bills, taxation statements etc. direct debit is the instruction which a client gives to their bank to deduct a sum of amount without asking when it becomes due. Direct debit can be used for:
- General utility bills and expenses, when they become due every month bank has the authority to pay them without asking or informing their client.
- This system can also be used for fixed membership fees, when these subscription fees become due every month such as gym membership, hotel membership etc.
Standing orders – Standing orders are the the instructions which are given to bank and not authorisation, payments made through standing orders are regular and fixed they don't change until and unless client intimate bank to change them. Examples of payments are monthly or annual donations and charity. Standing order are rigid as they amount which is paid once can not be refunded ( Edwards, 2013).
Standing orders is a kind of facility of pre authorized payment which is instructed by a client to its bank or other institution, these orders are generally used for recurring expenses, which happen every month or period like insurance premium, instalments of loans etc. Standing orders gives control while direct debit gives flexibility and safety. Uses of standing orders are described below:
- Payments which are fixed in amount and period that is monthly, weekly or yearly.
- It provides control to the client over their account, they can withdraw their orders whenever they want to.
- Clients can use this system as a facility which is provided by their banker as they don't have any obligation to use this facility.
Bank charges – Bank charges is the fee which is charged by the bank from their clients against the services provided by them, usually amount that is levied by banks is fixed in amount and even in duration. This fee is charged against services which are:
- Facility of overdraft, overdraft is the bank service which enables a client to withdraw over limit amount but to a extend ( Francis, 2013).
- ATMs is the facility which is provided by the banks which enables to withdraw a specific amount of cash through Automatic teller machines, banks provides an ATM cards which has a unique chip that only authorises specific person to withdraw the money against which bank charges few fee.
- Internet banking is the service which enables an individual uses all the banking services using online platform, banks provides an unique username and password against which bank charges a fixed amount of fee every month or year ( Huizinga, 2012).
Bank charges is beneficial for both customer and bank as it gives customer an satisfaction of services availed through bank and gives bank the opportunity to earn profit so that they serve better. Bank fees are also charged when a cheque is dishonoured due to few reason.
Dis honour cheque - A cheque would be consider as appropriate order to a bank to make payment that are stated as sum from drawers account. It is a specific kind of document that can be order to bank to make payment of particular amount of capital form an individual account to the party whose name would be mentioned under the cheque. There is a kind of situation in which cheque can be dishonoured because of having insufficient amount in the drawers account. The cheque is being issued towards discharged of debt obligations or any other legal aspects. In case any such kind of case can be arises the bank can immediately issue one cheque return memo to payee’s bankers by written statements with proper reason for non-payment of the amount ( Mulford, 2011).
There are various aspects in which cheques can get dishonoured directly by the banks. Some of them are mentioned underneath:
- Exceeds arrangement: It is considering as one of the simple mistakes or concern because of which bank return all those cheques which are remain unpaid. Sometimes, writing the cheques against overall salary that is credited on a particular date.
- Amount in words and figures: In case the bank dishonours the cheques in case the amount entered into is cheques is different.
- Payment Name: It is considered as one of the effective aspects which will be related with the payee name which is absent on the bank cheques in that case, bank cannot be going to accept the cheques.
- Signature get differ: In sometimes, an individual can forget to write signature as one did, while opening their bank account. Bank would be going to dishonour the cheques, if it cannot get matched with the specimen available in the bank record.
- Instrument outdated and stale cheques: It can be valid for mainly three months from the date recorded on prepared cheque. If it is presented after the end of three months in that case it is known as stale. Bank cannot be going to make payment of stale cheques ( Openshaw, 2013).
Direct debit |
Standing orders |
Bank charges |
Dishonour cheque |
Direct debit is an authorisation which is given by the client to their banks. |
Standing orders are the instructions which are given by an individual to their banks. |
Bank charges is the fee which is charged by the bank in order to satisfy customers with their services. |
Dishonour cheque is the state when a cheque is unable to pass. |
These are the regular payments which are fixed and charged monthly or annually (Scott, 2015). |
These are the regular payments which are variable in nature as they can be altered on the instructions. |
Bank charges are the fixed as well as variable in nature. ATM and overdraft fees are fixed while other charges are variable. |
Dishonour cheque is a penalty which is fixed in nature and compulsory to be paid by the clients in order to pay off their liabilities. |
In case of direct debit there is no customer protection, as the amount which is paid cannot be refunded. |
According to this service, amount which is charged can be refunded is that is amount is paid immediately before the request. |
In case of Bank charges, if the amount is wrongly charged than it will be refunded. |
Amount which is paid due to penalty charged against dishonoured cheque, it can not be refunded ( Vyas, 2011). |
P4 Preparation of financial accounts for sole trader and limited company
Income statement of sole trader
Revenue |
12/31/2017 |
Total Revenue |
9567000 |
Cost of Revenue |
2222000 |
Gross Profit |
7345000 |
Operating Expenses |
|
Research Development |
1224000 |
Selling General and Administrative |
3818000 |
Non Recurring |
- |
Others |
38000 |
Total Operating Expenses |
- |
Operating Income or Loss |
2265000 |
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
- |
Earnings Before Interest and Taxes |
2276000 |
Interest Expense |
- |
Income Before Tax |
2276000 |
Income Tax Expense |
3288000 |
Minority Interest |
- |
Net Income From Continuing Ops |
-1012000 |
Non-recurring Events |
|
Discontinued Operations |
-4000 |
Extraordinary Items |
- |
Effect Of Accounting Changes |
- |
Other Items |
- |
Net Income |
|
Net Income |
-1016000 |
Preferred Stock And Other Adjustments |
- |
Net Income Applicable To Common Shares |
-1016000 |
Balance sheet of the sole trader
12/31/2017 |
|
Current Assets |
|
Cash And Cash Equivalents |
2120000 |
Short Term Investments |
3743000 |
Net Receivables |
695000 |
Inventory |
- |
Other Current Assets |
1185000 |
Total Current Assets |
7743000 |
Long Term Investments |
6331000 |
Property Plant and Equipment |
1597000 |
Goodwill |
4773000 |
Intangible Assets |
69000 |
Accumulated Amortization |
- |
Other Assets |
273000 |
Deferred Long Term Asset Charges |
5195000 |
Total Assets |
25981000 |
Current Liabilities |
|
Accounts Payable |
2641000 |
Short/Current Long Term Debt |
781000 |
Other Current Liabilities |
117000 |
Total Current Liabilities |
3539000 |
Long Term Debt |
9234000 |
Other Liabilities |
1720000 |
Deferred Long Term Liability Charges |
3425000 |
Minority Interest |
- |
Negative Goodwill |
- |
Total Liabilities |
17918000 |
Stockholders' Equity |
|
Misc. Stocks Options Warrants |
- |
Redeemable Preferred Stock |
- |
Preferred Stock |
- |
Common Stock |
2000 |
Retained Earnings |
13943000 |
Treasury Stock |
-21892000 |
Capital Surplus |
15293000 |
Other Stockholder Equity |
717000 |
Total Stockholder Equity |
8063000 |
Net Tangible Assets |
3221000 |
Income statement of company
Revenue |
Amount |
Total Revenue |
39460000 |
Cost of Revenue |
36850000 |
Gross Profit |
2610000 |
Operating Expenses |
|
Research Development |
- |
Selling General and Administrative |
1891000 |
Non Recurring |
- |
Others |
- |
Total Operating Expenses |
- |
Operating Income or Loss |
718000 |
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
26000 |
Earnings Before Interest and Taxes |
761000 |
Interest Expense |
194000 |
Income Before Tax |
567000 |
Income Tax Expense |
139000 |
Minority Interest |
- |
Net Income From Continuing Ops |
445000 |
Non-recurring Events |
|
Discontinued Operations |
- |
Extraordinary Items |
- |
Effect Of Accounting Changes |
- |
Other Items |
- |
Net Income |
428000 |
Balance sheet of company
Current Assets |
|
Cash And Cash Equivalents |
2427000 |
Short Term Investments |
282000 |
Net Receivables |
5691000 |
Inventory |
2510000 |
Other Current Assets |
12000 |
Total Current Assets |
10908000 |
Long Term Investments |
4390000 |
Property Plant and Equipment |
13726000 |
Goodwill |
- |
Intangible Assets |
1487000 |
Accumulated Amortization |
- |
Other Assets |
- |
Deferred Long Term Asset Charges |
- |
Total Assets |
30509000 |
Current Liabilities |
|
Accounts Payable |
13049000 |
Short/Current Long Term Debt |
958000 |
Other Current Liabilities |
279000 |
Total Current Liabilities |
14286000 |
Long Term Debt |
2692000 |
Other Liabilities |
2920000 |
Deferred Long Term Liability Charges |
334000 |
Minority Interest |
- |
Negative Goodwill |
- |
Total Liabilities |
20232000 |
Stockholders' Equity |
|
Misc. Stocks Options Warrants |
- |
Redeemable Preferred Stock |
- |
Preferred Stock |
- |
Common Stock |
869000 |
Retained Earnings |
5254000 |
Treasury Stock |
- |
Capital Surplus |
1567000 |
Other Stockholder Equity |
2586000 |
Total Stockholder Equity |
10277000 |
Net Tangible Assets |
8790000 |
TASK 3
P5 Preparation of bank reconciliation statement
Revised cash Book (as per bank column)
Date |
Particulars |
Dr. balance |
Date |
Particulars |
Cr. Balance |
Balance as per cash book |
1760 |
Insurance paid |
170 |
||
Cheque not yet presented |
270 |
Monthly bill |
56 |
||
Transfer from mr patel |
1070 |
Cheque from arif |
186 |
||
Drawings |
105 |
bank charges |
25 |
||
Dividend received |
325 |
By balance as per pass book |
3093 |
||
3530 |
3530 |
TASK 4
P6 Preparation of rectified Journal entries with Suspense account
Rectified Journal Entries
Date |
Particulars |
Debit |
Credit |
1 |
Purchases account |
2000 |
|
To A Musa account |
2000 |
||
2 |
Cash account |
1340 |
|
To Van account |
1340 |
||
Suspense account |
670 |
||
To bank account |
670 |
||
3 |
G tahir account |
650 |
|
To sales account |
650 |
||
4 |
Electricity bill account |
790 |
|
To cash account |
790 |
||
5 |
Motor vehicle expense account |
500 |
|
To Motor vehicle account |
500 |
||
6 |
Sales account |
270 |
|
To Suspense account |
270 |
||
7 |
Cash account |
380 |
|
To Suspense account |
380 |
||
8 |
Bank account |
384 |
|
To sales account |
384 |
||
Total |
6984 |
6984 |
Suspense account
Particulars |
Debit amount |
Particulars |
Credit amount |
Bank account |
670 |
cash account |
380 |
To balance b/d |
Sales account |
270 |
|
Balance c/d |
20 |
||
Total |
670 |
Total |
670 |
Want to Join the Circles of
HIGH ACHIEERS?Make it a reality with our EXPERTS
Order NowGet assignment help Australia from professional experts to score higher grades.
CONCLUSION
It has been concluded from the above project report that it is essential for every organization to prepare their financial accounts on annual basis in order to analyses their actual financial position of company in competitive market. Financial accounts includes balance sheet, profit & loss accounts, cash flow statements etc. It is also necessary for an organization to show their financial statement in front of their stakeholders on the basis of which further decision regarding investment in company are made.
You May Also Like: Tesco Successful Business Project